I. Income Statement Presentation

Madison Inc.
prepared an adjusted trial balance as of December 31, 2011. Below, you will
find the relevant portions of that trial balance:

Account

Debits

Credits

Cost of goods sold

120,000

Selling expense

35,000

Administrative expense

30,000

Depreciation expense,
computer

12,000

Interest expense

5,000

Interest income

13,000

Sales revenue

250,000

Retained earnings, Jan 1,
2011

60,000

Inventory, December 31, 2011

21,000

Computer equipment

60,000

Accumulated Depr. Computers

24,000

Gain on sale of store
equipment

15,000

Loss on liability law suit

30,000

Dividends declared

5,000

Financial statements for 2011
will be issued on March 1, 2012. Prior to the issuance of the 2011 statements,
you become aware of the following information:

·
The painting and
decorating department was discontinued in 2011. You view the action as meeting
the requirements for a discontinued operation. The measurement date was
September 1, 2011. Sales and expenses
for the discontinued department were as follows (these amounts are included in
the above trial balance):

1/1/11 – 8/30/11

9/1/11 – 12/31/11

Sales

60,000

10,000

Cost of goods sold

33,000

12,000

Selling expense

7,000

3,000

Administrative expense

4,000

2,000

·
The gain on store
equipment, already recorded, applies to the painting and decorating department.
It is anticipated that additional painting and decorating department equipment
will be sold at a $20,000 loss in early 2012.

·
The cost of goods
sold shown in the schedule above usedFIFO inventory method. The decision has
been made to switch to the LIFO method effective January 1, 2011. The LIFO
change would lower beginning inventory by $10,000 and the ending inventory
would be $8,000 less. These changes
apply to only continuing operations

·
A decision was
made to change depreciation methods for the computer equipment. The change will
be effective for 2011. The firm will switch from the Straight line method to
DDB depreciation with a 5 year total life. The computers were purchased in
January of 2010 for $60,000. Salvage value is immaterial. Note that 2011
depreciation has already been recorded using the DDB method.

·
The loss on the
liability law suit is considered to be extraordinary

·
The tax rate
applicable to all items (including the prior year) is 40%.

Required:

A. In the space below,
prepare schedules for:

1.
The gain or loss on discontinued operations

2.
Depreciation calculations

3.
Cost of goods sold calculation for continuing operations

B. In the space below, complete a multi-step income statement for 2011:

C. In the space below, prepare a
statement of retained earnings for 2011.

II. Accounts receivable

Factoring

Tailor Company has
accounts receivable of $200,000 with an allowance of bad debts of $6,000.
Tailor factors the accounts to Second Bank with limited recourse. The Bank will
charge a 5% factoring fee and insists on a deposit to cover sales returns and
sales allowances and bad debts of 6%.

Required 1

Record the transaction on
Tailor’s books:

In the following month,
$70,000 of accounts were collected, $2,000 were written off as uncollectible
and sales returns were $2,300

Required 2

Record all transactions
needed on Tailor’s books


III. Concepts

Zea
sold a machine to Able for a stated price of $45,000. The terms were that Able
would make a $10,000 down payment and would pay the $35,000 balance in two
years with no interest charges. Zea would pay 8% annual interest to borrow,
Able would pay 10% annual.

Record
the sale by Zea.

IV. Inventory

A. LIFO

Tran Company began operations on January 1, 2010. Purchases in 2010 were as
follows:

Date

Units

Cost/unit

1/1/10

2,000

$10

6/24/10

3,000

11

10/4/10

3,000

12

7,000
units were sold during 2010 and Tran used the periodic LIFO inventory method.

In
2011, Tran purchased the following units:

Date

Units

Cost/unit

3/1/11

3,000

$13

7/6/11

2,000

14

10/1/11

4,000

16

8,000
units were sold in 2011

Required:

Calculate the Dec.
31, 2011 inventory using the Periodic LIFO method.


B. Lower of cost or market for inventory

Abdo Company had 3 machines in its December 31, 2010
inventory. Information on the machines is as follows:

Machine
number

Original
Cost

Replacement
cost

Estimated
selling price

72-798

$12,500

15,000

18,000

83-786

16,000

14,500

20,000

53-304

26,000

24,000

25,000

Abdo
pays a commission equal to 5% of sales to the salesman that sells a machine.
The typical net profit on sales is 20%.

Required:

1. Calculate the total value of
the inventory if lower of cost or market is applied individually to each unit
in the inventory:

2.
Calculate the total value of the inventory if the lower of cost or market
method is applied in the aggregate to the total inventory