Entries and Schedules for Unfinished Jobs and Completed Jobs
Hildreth Company uses a job order cost system. The following data summarize the operations related to production for April 2014, the first month of operations:
- Materials purchased on account, $147,000.
- Materials requisitionedand factory labor used:
- Factory overhead costs incurred on account, $6,000.
- Depreciation of machinery and equipment, $4,100.
- The factory overhead rate is $40 per machine hour. Machine hours used:
- Jobs completed: 101, 102, 103, and 105.
- Jobs were shipped and customers were billed as follows: Job 101, $62,900; Job 102, $80,700; Job 105, $45,500.
Required:
1. Journalize the entries to record the summarized operations. For a compound transaction, if an amount box does not require an entry, leave it blank or enter “0”.
| a. | SelectAccounts PayableCashFactory OverheadFinished GoodsMaterialsWork in ProcessItem 1 | ||
| SelectAccounts PayableCashFactory OverheadFinished GoodsMaterialsWork in ProcessItem 3 | |||
| b. | SelectAccounts PayableCashCost of Goods SoldMaterialsWages PayableWork in ProcessItem 5 | ||
| SelectAccounts PayableAccounts ReceivableCashFactory OverheadMaterialsWages PayableItem 8 | |||
| SelectAccounts PayableAccounts ReceivableCashFactory OverheadMaterialsWork in ProcessItem 11 | |||
| SelectAccounts PayableCost of Goods SoldFactory OverheadFinished GoodsWages PayableWork in ProcessItem 14 | |||
| c. | SelectAccounts PayableCashCost of Goods SoldFactory OverheadMaterialsWork in ProcessItem 17 | ||
| SelectAccounts PayableCashCost of Goods SoldFactory OverheadMaterialsWork in ProcessItem 19 | |||
| d. | SelectAccounts PayableAccumulated Depreciation-Machinery and EquipmentCashCost of Goods SoldFactory OverheadWork in ProcessItem 21 | ||
| SelectAccounts PayableAccumulated Depreciation-Machinery and EquipmentCashFactory OverheadFinished GoodsWork in ProcessItem 23 | |||
| e. | SelectAccounts PayableAccounts ReceivableCashFactory OverheadFinished GoodsWork in ProcessItem 25 | ||
| SelectAccounts PayableCashFactory OverheadFinished GoodsMaterialsWork in ProcessItem 27 | |||
| f. | SelectAccounts PayableAccounts ReceivableCashFactory OverheadFinished GoodsWork in ProcessItem 29 | ||
| SelectAccounts PayableCashFactory OverheadFinished GoodsMaterialsWork in ProcessItem 31 | |||
| g. Sale | SelectAccounts ReceivableCashFactory OverheadFinished GoodsSalesWork in ProcessItem 33 | ||
| SelectAccounts ReceivableCashFactory OverheadFinished GoodsSalesWork in ProcessItem 35 | |||
| g. Cost | SelectAccounts ReceivableCost of Goods SoldFactory OverheadFinished GoodsSalesWork in ProcessItem 37 | ||
| SelectAccounts ReceivableCost of Goods SoldFactory OverheadFinished GoodsSalesWork in ProcessItem 39 |
2. Post the appropriate entries to T accounts for Work in Process and Finished Goods, using the identifying letters as transaction codes. Insert memo account balances as of the end of the month.
| Select(a)(b)(c)(d)(f)(g)Item 41 | Select(a)(b)(c)(d)(e)(f)(g)Item 43 | |
| Select(a)(c)(d)(e)(f)(g)Item 45 | ||
| Bal. |
| Select(a)(b)(c)(d)(e)(f)(g)Item 48 | Select(a)(b)(c)(d)(e)(f)(g)Item 50 | |
| Bal. |
3. Prepare a schedule of unfinished jobs to support the balance in the work in process account.
| SelectNo. 101No. 102No. 103No. 104No. 105Item 53 | $ | $ | $ | $ |
| SelectNo. 102No. 103No. 104No. 105No. 106Item 58 | ||||
| Balance of Work in Process, April 30 | $ |
4. Prepare a schedule of completed jobs on hand to support the balance in the finished goods account.
| SelectFinished Goods, April 30 (Job 103)Finished Goods, April 30 (Job 105)Finished Goods, April 30 (Job 106)Item 64 | $ | $ | $ | $ |
In addition to the information in the problem:
a. Make up dates for all journal entries
b. Prepare a statement of cost of goods manufactured for the month using following inventory information:
1. Beginning Direct Materials, $45,000
2. Beginning Work in Process, $65,000
3. Beginning Finished Goods, $80,000
c. Prepare an income statement for the month to gross profit.
3. Check figures:
a. Total manufacturing costs, $302,970
b. Cost of goods manufactured, $175,090
c. Ending Work in Process, $192,880
d. Gross Profit, $46,490

