By-product and cost allocation

Georgia Fresh raises peaches that, at harvest, are separated into three grades: premium, good, and fair. Joint cost is allocated to products based on bushels of output. The $337,500 joint cost for one harvest yielded the following output quantities.

Product Output in Bushels
Premium 16,500
Good 43,560
Fair 5,940

The joint process also created a by-product that had a total net realizable value of $65,000. The company records the by-product inventory at the time of production. Allocate the joint cost to the joint products using bushels of output. Round proportion answers to two decimal places.

Product Bushels Proportion Allocation
Premium $
Good $
Fair $
$