I. Income Statement Presentation
Madison Inc.
prepared an adjusted trial balance as of December 31, 2011. Below, you will
find the relevant portions of that trial balance:
Account |
Debits |
Credits |
|
Cost of goods sold |
120,000 |
|
|
Selling expense |
35,000 |
|
|
Administrative expense |
30,000 |
|
|
Depreciation expense, |
12,000 |
|
|
Interest expense |
5,000 |
|
|
Interest income |
13,000 |
|
|
Sales revenue |
250,000 |
|
|
Retained earnings, Jan 1, |
60,000 |
|
|
Inventory, December 31, 2011 |
21,000 |
|
|
Computer equipment |
60,000 |
|
|
Accumulated Depr. Computers |
24,000 |
|
|
Gain on sale of store |
15,000 |
|
|
Loss on liability law suit |
30,000 |
|
|
Dividends declared |
5,000 |
Financial statements for 2011
will be issued on March 1, 2012. Prior to the issuance of the 2011 statements,
you become aware of the following information:
·
The painting and
decorating department was discontinued in 2011. You view the action as meeting
the requirements for a discontinued operation. The measurement date was
September 1, 2011. Sales and expenses
for the discontinued department were as follows (these amounts are included in
the above trial balance):
|
1/1/11 – 8/30/11 |
9/1/11 – 12/31/11 |
|
|
Sales |
60,000 |
10,000 |
|
Cost of goods sold |
33,000 |
12,000 |
|
Selling expense |
7,000 |
3,000 |
|
Administrative expense |
4,000 |
2,000 |
·
The gain on store
equipment, already recorded, applies to the painting and decorating department.
It is anticipated that additional painting and decorating department equipment
will be sold at a $20,000 loss in early 2012.
·
The cost of goods
sold shown in the schedule above usedFIFO inventory method. The decision has
been made to switch to the LIFO method effective January 1, 2011. The LIFO
change would lower beginning inventory by $10,000 and the ending inventory
would be $8,000 less. These changes
apply to only continuing operations
·
A decision was
made to change depreciation methods for the computer equipment. The change will
be effective for 2011. The firm will switch from the Straight line method to
DDB depreciation with a 5 year total life. The computers were purchased in
January of 2010 for $60,000. Salvage value is immaterial. Note that 2011
depreciation has already been recorded using the DDB method.
·
The loss on the
liability law suit is considered to be extraordinary
·
The tax rate
applicable to all items (including the prior year) is 40%.
Required:
A. In the space below,
prepare schedules for:
1.
The gain or loss on discontinued operations
2.
Depreciation calculations
3.
Cost of goods sold calculation for continuing operations
B. In the space below, complete a multi-step income statement for 2011:
C. In the space below, prepare a
statement of retained earnings for 2011.
II. Accounts receivable
Factoring
Tailor Company has
accounts receivable of $200,000 with an allowance of bad debts of $6,000.
Tailor factors the accounts to Second Bank with limited recourse. The Bank will
charge a 5% factoring fee and insists on a deposit to cover sales returns and
sales allowances and bad debts of 6%.
Required 1
Record the transaction on
Tailor’s books:
|
|
|
|
|
|
||
In the following month,
$70,000 of accounts were collected, $2,000 were written off as uncollectible
and sales returns were $2,300
Required 2
Record all transactions
needed on Tailor’s books
|
|
|
|
|
|
||
III. Concepts
Zea
sold a machine to Able for a stated price of $45,000. The terms were that Able
would make a $10,000 down payment and would pay the $35,000 balance in two
years with no interest charges. Zea would pay 8% annual interest to borrow,
Able would pay 10% annual.
Record
the sale by Zea.
IV. Inventory
A. LIFO
Tran Company began operations on January 1, 2010. Purchases in 2010 were as
follows:
|
Date |
Units |
Cost/unit |
|
1/1/10 |
2,000 |
$10 |
|
6/24/10 |
3,000 |
11 |
|
10/4/10 |
3,000 |
12 |
7,000
units were sold during 2010 and Tran used the periodic LIFO inventory method.
In
2011, Tran purchased the following units:
|
Date |
Units |
Cost/unit |
|
3/1/11 |
3,000 |
$13 |
|
7/6/11 |
2,000 |
14 |
|
10/1/11 |
4,000 |
16 |
8,000
units were sold in 2011
Required:
Calculate the Dec.
31, 2011 inventory using the Periodic LIFO method.
B. Lower of cost or market for inventory
Abdo Company had 3 machines in its December 31, 2010
inventory. Information on the machines is as follows:
|
Machine |
Original |
Replacement |
Estimated |
||||
|
72-798 |
$12,500 |
15,000 |
18,000 |
||||
|
83-786 |
16,000 |
14,500 |
20,000 |
||||
|
53-304 |
26,000 |
24,000 |
25,000 |
||||
Abdo
pays a commission equal to 5% of sales to the salesman that sells a machine.
The typical net profit on sales is 20%.
Required:
1. Calculate the total value of
the inventory if lower of cost or market is applied individually to each unit
in the inventory:
2.
Calculate the total value of the inventory if the lower of cost or market
method is applied in the aggregate to the total inventory

